Nov 09, 2021 4:44 PM
Tinuum & Refined Coal (“RC”) Highlights
Advanced Purification Technologies ("APT") Highlights
ADES Consolidated Highlights
“Our APT segment reported a record quarter for both total revenue and volume as high prices for alternative energy sources such as natural gas have supported high demand from our Power Generation customers,” said
Marken added, “As we enter the final quarter before the scheduled expiration of the Section 45 production tax credits related to Refined Coal, Tinuum is taking the appropriate steps to wind down its business and prepare for its ultimate liquidation. We expect the net, after-tax cash flows from Tinuum to ADES to be approximately
Marken concluded, “Lastly, we remain encouraged by the progress and nature of discussions up to this point as it pertains to our ongoing strategic review. We will provide additional updates as necessary and remain focused on fulfilling our customer commitments and running the business efficiently as this process unfolds.”
Third Quarter 2021 Results
Third quarter revenues and costs of revenues were
Third quarter royalty earnings from
Third quarter other operating expenses were
Third quarter earnings from equity method investments were
Third quarter interest expense was
Third quarter income tax expense was
Third quarter net income was
Third quarter consolidated adjusted EBITDA was
Conference Call and Webcast Information
The Company has scheduled a conference call to begin at
As part of the conference call, ADES will conduct a question and answer session. Investors are invited to email their questions in advance to ADES@alpha-ir.com.
About
CarbPure Technologies | |
TINUUM |
Caution on Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, which provides a “safe harbor” for such statements in certain circumstances. The forward-looking statements include projection on future after-tax, net RC cash flows, expectations about future demand for our APT products, pressure on APT margins and acceptance of price increases as well as results from the Company's review of strategic alternatives. These forward-looking statements involve risks and uncertainties. Actual events or results could differ materially from those discussed in the forward-looking statements as a result of various factors including, but not limited to, opportunities for additional sales of our lignite activated carbon products and end-market diversification, the outcome of the review of strategic alternatives, our ability to meet customer supply requirements, the rate of coal-fired power generation in
Source:
Investor Contact:
312-445-2870
ADES@alpha-ir.com
TABLE 1
Condensed Consolidated Balance Sheets
(Unaudited)
As of | ||||||||
(in thousands, except share data) | ||||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash, cash equivalents and restricted cash | $ | 72,139 | $ | 30,932 | ||||
Receivables, net | 15,279 | 13,125 | ||||||
Receivables, related parties | 4,165 | 3,453 | ||||||
Inventories, net | 5,569 | 9,882 | ||||||
Prepaid expenses and other assets | 4,614 | 4,597 | ||||||
Total current assets | 101,766 | 61,989 | ||||||
Restricted cash, long-term | 10,000 | 5,000 | ||||||
Property, plant and equipment, net of accumulated depreciation of | 30,712 | 29,433 | ||||||
Intangible assets, net | 1,452 | 1,964 | ||||||
Equity method investments | 2,884 | 7,692 | ||||||
Deferred tax assets, net | 1,558 | 10,604 | ||||||
Other long-term assets, net | 33,401 | 29,989 | ||||||
Total Assets | $ | 181,773 | $ | 146,671 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 9,125 | $ | 7,849 | ||||
Accrued payroll and related liabilities | 4,498 | 3,257 | ||||||
Current portion of long-term debt | 1,033 | 18,441 | ||||||
Other current liabilities | 9,866 | 12,996 | ||||||
Total current liabilities | 24,522 | 42,543 | ||||||
Long-term debt, net of current portion | 3,408 | 5,445 | ||||||
Other long-term liabilities | 12,818 | 13,473 | ||||||
Total Liabilities | 40,748 | 61,461 | ||||||
Commitments and contingencies | ||||||||
Stockholders’ equity: | ||||||||
Preferred stock: par value of | — | — | ||||||
Common stock: par value of | 23 | 23 | ||||||
(47,692 | ) | (47,692 | ) | |||||
Additional paid-in capital | 101,660 | 100,425 | ||||||
Retained earnings | 87,034 | 32,454 | ||||||
Total stockholders’ equity | 141,025 | 85,210 | ||||||
Total Liabilities and Stockholders’ Equity | $ | 181,773 | $ | 146,671 |
TABLE 2
Condensed Consolidated Statements of Operations
(Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||
(in thousands, except per share data) | 2021 | 2020 | 2021 | 2020 | ||||||||||||
Revenues: | ||||||||||||||||
Consumables | $ | 24,689 | $ | 15,844 | $ | 57,696 | $ | 33,231 | ||||||||
License royalties, related party | 4,165 | 3,627 | 11,888 | 9,986 | ||||||||||||
Total revenues | 28,854 | 19,471 | 69,584 | 43,217 | ||||||||||||
Operating expenses: | ||||||||||||||||
Consumables cost of revenue, exclusive of depreciation and amortization | 17,952 | 15,013 | 43,726 | 33,920 | ||||||||||||
Payroll and benefits | 2,637 | 2,285 | 8,014 | 8,839 | ||||||||||||
Legal and professional fees | 1,106 | 1,321 | 4,340 | 4,386 | ||||||||||||
General and administrative | 1,715 | 1,900 | 5,223 | 6,693 | ||||||||||||
Depreciation, amortization, depletion and accretion | 2,145 | 1,777 | 6,155 | 5,807 | ||||||||||||
Impairment of long-lived assets | — | — | — | 26,103 | ||||||||||||
Gain on change in estimate, asset retirement obligation | — | — | (1,942 | ) | — | |||||||||||
Total operating expenses | 25,555 | 22,296 | 65,516 | 85,748 | ||||||||||||
Operating income (loss) | 3,299 | (2,825 | ) | 4,068 | (42,531 | ) | ||||||||||
Other income (expense): | ||||||||||||||||
Earnings from equity method investments | 22,195 | 9,518 | 61,944 | 25,959 | ||||||||||||
Gain on extinguishment of debt | 3,345 | — | 3,345 | — | ||||||||||||
Interest expense | (86 | ) | (881 | ) | (1,416 | ) | (3,053 | ) | ||||||||
Other | 81 | 17 | 652 | 208 | ||||||||||||
Total other income | 25,535 | 8,654 | 64,525 | 23,114 | ||||||||||||
Income (loss) before income tax expense | 28,834 | 5,829 | 68,593 | (19,417 | ) | |||||||||||
Income tax expense | 4,581 | 854 | 14,013 | 1,315 | ||||||||||||
Net income (loss) | $ | 24,253 | $ | 4,975 | $ | 54,580 | $ | (20,732 | ) | |||||||
Earnings (loss) per common share: | ||||||||||||||||
Basic | $ | 1.33 | $ | 0.27 | $ | 2.99 | $ | (1.15 | ) | |||||||
Diluted | $ | 1.31 | $ | 0.27 | $ | 2.96 | $ | (1.15 | ) | |||||||
Weighted-average number of common shares outstanding: | ||||||||||||||||
Basic | 18,292 | 18,093 | 18,243 | 18,014 | ||||||||||||
Diluted | 18,489 | 18,103 | 18,416 | 18,014 |
TABLE 3
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Nine Months Ended | ||||||||
(in thousands) | 2021 | 2020 | ||||||
Cash flows from operating activities | ||||||||
Net income (loss) | $ | 54,580 | $ | (20,732 | ) | |||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||||
Deferred income tax expense | 9,046 | 10,724 | ||||||
Depreciation, amortization, depletion and accretion | 6,155 | 5,807 | ||||||
Gain on extinguishment of debt | (3,345 | ) | — | |||||
Impairment of long-lived assets | — | 26,103 | ||||||
Operating lease expense | 1,481 | 3,130 | ||||||
Amortization of debt discount and debt issuance costs | 945 | 1,064 | ||||||
Gain on change in estimate, asset retirement obligation | (1,942 | ) | — | |||||
Stock-based compensation expense | 1,476 | 2,070 | ||||||
Earnings from equity method investments | (61,944 | ) | (25,959 | ) | ||||
Other non-cash items, net | (352 | ) | 45 | |||||
Changes in operating assets and liabilities: | ||||||||
Receivables and related party receivables | (2,835 | ) | (1,331 | ) | ||||
Prepaid expenses and other assets | (16 | ) | (9,056 | ) | ||||
Inventories, net | 3,658 | 4,688 | ||||||
Other long-term assets, net | 2,383 | (1,908 | ) | |||||
Accounts payable | 1,147 | (1,123 | ) | |||||
Accrued payroll and related liabilities | 1,241 | 1,089 | ||||||
Other current liabilities | (3,489 | ) | (220 | ) | ||||
Operating lease liabilities | (2,514 | ) | (1,678 | ) | ||||
Other long-term liabilities | (3,031 | ) | (23 | ) | ||||
Distributions from equity method investees, return on investment | 22,044 | 42,228 | ||||||
Net cash provided by operating activities | 24,688 | 34,918 | ||||||
Cash flows from investing activities | ||||||||
Distributions from equity method investees in excess of cumulative earnings | 44,707 | — | ||||||
Acquisition of property, plant, equipment, and intangible assets, net | (5,403 | ) | (4,879 | ) | ||||
Mine development costs | (1,262 | ) | (723 | ) | ||||
Proceeds from sale of property and equipment | 895 | — | ||||||
Net cash provided by (used in) investing activities | 38,937 | (5,602 | ) | |||||
Cash flows from financing activities | ||||||||
Principal payments on term loan | (16,000 | ) | (18,000 | ) | ||||
Principal payments on finance lease obligations | (1,085 | ) | (1,026 | ) | ||||
Dividends paid | (92 | ) | (4,956 | ) | ||||
Repurchase of common shares | — | (159 | ) | |||||
Repurchase of common shares to satisfy tax withholdings | (241 | ) | (531 | ) | ||||
Borrowings from Paycheck Protection Program Loan | — | 3,305 | ||||||
Net cash used in financing activities | (17,418 | ) | (21,367 | ) | ||||
Increase in Cash and Cash Equivalents and Restricted Cash | 46,207 | 7,949 | ||||||
Cash and Cash Equivalents and Restricted Cash, beginning of period | 35,932 | 17,080 | ||||||
Cash and Cash Equivalents and Restricted Cash, end of period | $ | 82,139 | $ | 25,029 | ||||
Supplemental disclosure of non-cash investing and financing activities: | ||||||||
Acquisition of property, plant and equipment through accounts payable | $ | 128 | $ | 446 | ||||
Dividends payable | $ | — | $ | 47 |
Note on Non-GAAP Financial Measures
To supplement the Company's financial information presented in accordance with
The Company has defined Consolidated Adjusted EBITDA as net income, adjusted for the impact of the following items that are either non-cash or that the Company does not consider representative of its ongoing operating performance: depreciation, amortization, depletion and accretion, amortization of upfront customer consideration that was recorded as a component of the Marshall Mine Acquisition ("Upfront Customer Consideration"), interest expense, net, income tax expense; then reduced by the non-cash impact of equity earnings from equity method investments, gain on extinguishment of debt and gain on change of an estimate for asset retirement obligations, increased by cash distributions from equity method investments and the impairment loss. The Company believes that the Consolidated Adjusted EBITDA measure is less susceptible to variances that affect the Company's operating performance.
Segment EBITDA is calculated as Segment operating income (loss) adjusted for the impact of the following items that are either non-cash or that the Company does not consider representative of its ongoing operating performance: depreciation, amortization, depletion and accretion, amortization of upfront customer consideration and interest expense, net. When used in conjunction with GAAP financial measures, Segment EBITDA is a supplemental measure of operating performance that management believes is a useful measure related the Company's APT segment performance and the APT segment performance relative to the performance of their respective competitors as well as performance period over period. Additionally, the Company believes these measures are less susceptible to variances that affect their respective operating performance results.
The Company defined RC Segment Adjusted EBITDA as RC Segment EBITDA reduced by the non-cash impact of equity earnings from equity method investment and the gain on debt forgiveness and increased by cash distributions from equity method investments.
The Company defined APT Segment Adjusted EBITDA as APT Segment EBITDA decreased for the gain on change of an estimate for asset retirement obligations and the gain on debt forgiveness and increased for the impairment loss.
The Company presents the non-GAAP measures because the Company believes they are useful as supplemental measures in evaluating the performance of the Company's operating performance and provide greater transparency into the results of operations. The Company's management uses Consolidated Adjusted EBITDA, RC Segment Adjusted EBITDA and APT Segment Adjusted EBITDA as factors in evaluating the performance of its business.
The adjustments to Consolidated Adjusted EBITDA, RC Segment Adjusted EBITDA and APT Segment Adjusted EBITDA in future periods are generally expected to be similar. Consolidated Adjusted EBITDA, RC Segment Adjusted EBITDA and APT Segment Adjusted EBITDA have limitations as analytical tools, and you should not consider these measures in isolation or as a substitute for analyzing the Company's results as reported under GAAP.
TABLE 4
Consolidated Adjusted EBITDA Reconciliation to Net Income (Loss)
(Amounts in thousands)
(Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||
(in thousands) | 2021 | 2020 | 2021 | 2020 | ||||||||||||
Net income (loss) | $ | 24,253 | $ | 4,975 | $ | 54,580 | $ | (20,732 | ) | |||||||
Depreciation, amortization, depletion and accretion | 2,145 | 1,777 | 6,155 | 5,807 | ||||||||||||
Amortization of Upfront Customer Consideration | 127 | — | 381 | — | ||||||||||||
Interest expense, net | 25 | 862 | 1,188 | 2,974 | ||||||||||||
Income tax expense | 4,581 | 854 | 14,013 | 1,315 | ||||||||||||
Consolidated EBITDA (loss) | 31,131 | 8,468 | 76,317 | (10,636 | ) | |||||||||||
Cash distributions from equity method investees | 22,875 | 9,712 | 66,751 | 42,228 | ||||||||||||
Equity earnings | (22,195 | ) | (9,518 | ) | (61,944 | ) | (25,959 | ) | ||||||||
Gain on extinguishment of debt | (3,345 | ) | — | (3,345 | ) | — | ||||||||||
Gain on change in estimate, asset retirement obligation | — | — | (1,942 | ) | — | |||||||||||
Impairment | — | — | — | 26,103 | ||||||||||||
Consolidated Adjusted EBITDA | $ | 28,466 | $ | 8,662 | $ | 75,837 | $ | 31,736 |
TABLE 5
RC Segment Adjusted EBITDA Reconciliation to Segment Operating Income
(Amounts in thousands)
(Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||
(in thousands) | 2021 | 2020 | 2021 | 2020 | ||||||||||||
RC Segment operating income | $ | 26,341 | $ | 12,817 | $ | 73,517 | $ | 34,454 | ||||||||
Depreciation, amortization, depletion and accretion | 9 | 26 | 41 | 84 | ||||||||||||
Interest expense | 4 | 94 | 11 | 254 | ||||||||||||
RC Segment EBITDA | 26,354 | 12,937 | 73,569 | 34,792 | ||||||||||||
Cash distributions from equity method investees | 22,875 | 9,712 | 66,751 | 42,228 | ||||||||||||
Equity earnings | (22,195 | ) | (9,518 | ) | (61,944 | ) | (25,959 | ) | ||||||||
Gain on extinguishment of debt | (97 | ) | — | (97 | ) | — | ||||||||||
RC Segment Adjusted EBITDA | $ | 26,937 | $ | 13,131 | $ | 78,279 | $ | 51,061 |
TABLE 6
APT Segment Adjusted EBITDA Reconciliation to Segment Operating Income (Loss)
(Amounts in thousands)
(Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||
(in thousands) | 2021 | 2020 | 2021 | 2020 | ||||||||||||
APT Segment operating income (loss) | $ | 4,591 | $ | (3,280 | ) | $ | 4,864 | $ | (40,649 | ) | ||||||
Depreciation, amortization, depletion and accretion | 2,004 | 1,603 | 5,706 | 5,386 | ||||||||||||
Amortization of Upfront Customer Consideration | 127 | — | 381 | — | ||||||||||||
Interest expense, net | 75 | 88 | 233 | 275 | ||||||||||||
APT Segment EBITDA (loss) | 6,797 | (1,589 | ) | 11,184 | (34,988 | ) | ||||||||||
Gain on extinguishment of debt | (2,562 | ) | — | (2,562 | ) | — | ||||||||||
Gain on change in estimate, asset retirement obligation | — | — | (1,942 | ) | — | |||||||||||
Impairment | — | — | — | 26,103 | ||||||||||||
APT Segment Adjusted EBITDA (loss) | $ | 4,235 | $ | (1,589 | ) | $ | 6,680 | $ | (8,885 | ) |